Laserfiche WebLink
SITE VALUATION FOR <br />ACCT. # R345018 TAX LOT # 083W04DA00900L1 <br />1400 month 16800 <br /> <br />MARKET RENT FROM CO-LOCATORS (ANNUALIZED) 280 month 3360 <br />TOTAL MARKET RENT (ANNUALIZED) 20160 <br />VACANCY & CREDIT LOSS @ 3% 604.8 <br />EFFECTIVE GROSS INCOME 19555.2 <br />LESS OPERATING EXPENSES @ 5% 978 <br />NET OPERATING INCOME 18577 <br />CAPITALIZATION @ 10% 185774.40 <br />ROUNDED TO 185,800.00 $ <br />REMARKS: -$ <br />-$ <br />-$ <br />0 <br />APPRAISER: 93 DATE: 4/15/21 <br />201 Zoning CR <br />COMM <br />1. Enter information in highlighted fields. <br />2. Enter monthly rent. <br /> Use 12% for locations on buildings, water tanks, etc. <br />MARKET RENT FROM LEESEE (ANNUALIZED) <br />Class: <br />Base + Co-Locate Value <br />Prop Code <br />3. Enter CAP RATE. Use 10% for pole or tower locations, <br />INSTRUCTIONS: Highlighted fields must be used. <br />New RMV Market Rent <br />Base Lease Value <br />Exception <br />Prior RMV <br />Exception