Laserfiche WebLink
SITE VALUATION FOR <br />ACCT. # R334963 TAX LOT # 083W09AC04800L1 <br />1088 month 13056 <br /> <br />MARKET RENT FROM CO-LOCATORS (ANNUALIZED) month 0 <br />TOTAL MARKET RENT (ANNUALIZED) 13056 <br />VACANCY & CREDIT LOSS @ 3% 391.68 <br />EFFECTIVE GROSS INCOME 12664.32 <br />LESS OPERATING EXPENSES @ 5% 633 <br />NET OPERATING INCOME 12031 <br />CAPITALIZATION @ 12% 100259.20 <br />ROUNDED TO 100,300.00 $ <br />REMARKS: -$ <br />-$ <br />-$ <br />0 <br />APPRAISER: 93 DATE: 4/15/21 <br />201 Zoning CR <br />COMM <br />1. Enter information in highlighted fields. <br />2. Enter monthly rent. <br /> Use 12% for locations on buildings, water tanks, etc. <br />MARKET RENT FROM LEESEE (ANNUALIZED) <br />Class: <br />Base + Co-Locate Value <br />Prop Code <br />3. Enter CAP RATE. Use 10% for pole or tower locations, <br />INSTRUCTIONS: Highlighted fields must be used. <br />New RMV <br />Contract rent from OSEA (Oregon <br />School Employees Association). Per <br />OSEA, rent increases 3% every five <br />years. <br />Base Lease Value <br />Exception <br />Prior RMV <br />Exception