|
Fee Calc 7-15-97
<br />Courthouse Square
<br />Preliminary Fee Calculation Date: 7/15/97
<br /> Fee Calculation based on breakdown provided by Fee Calculation based on material compiled from
<br /> Dan Berrey, dated 03/19/97 P/K estimate 06/05/97 and Dan Berrey 03/19/97
<br />Transit $5,571,540.00 $617,100.00 . $617,100.00
<br />Marion County $7,550,140.00 $1,830,000.00 $1,830,000.00
<br />Marion County Exp. $5,535,192.00 $1,560,600.00
<br />Retail $990,000.00 $247,500.00
<br />Total Shell (06/05/97) $20,185,457.00
<br />Streetscape $1,315,889.00 $1,315,889.00
<br />Sub-total $20,962,761.00 $4,255,200.00 $21,501,346.00 $2,447,100.00
<br />Contingency ~ 5% $1,048,138.05 $212,760.00 $1,075,067.30 $122,355.00
<br /> $22,010,899.05 $4,467,960.00 $26,478,859.05 $22,576,413.30 $2,569,455.00 $25,145,868.30
<br />Construction Cost Totals $26,478,859.05 $25,145,868.30
<br />Architects Fee ~ 6% $1,588,731.54 $1,508,752.10
<br />Schematic Design 15.00% $178,732.30 15.00% $169,734.61
<br />Design Development 20.00% $238,309.73 20.00% $226,312.81
<br />Construction Documents 40.00% $476,619.46 40.00% $452,625.63
<br />Bidding 5.00% $59,577.43 5.00% - $56,578.20
<br />Contrstruction Review 20.00% $238,309.73 20.00% $226,312.81
<br /> 100.00% 100.00%
<br />Structural 7.74% $123,000.00 $116,807.97 $6,192.03
<br />Mechanical/Electrical 15.86% $251,954.00 $239,270.21 $12,683.79
<br />Civil 3.59% $57,000.00 $54,130.52 $2,869.48
<br />$21,745.30
<br />$1,530,497.40
<br />Page 1
<br />
|