|
<br />
<br />~
<br />Marion County
<br />Departmental Reallocations
<br /> Design Fee by Design Fee by Design Fee by M+ E Design M+ E Design
<br /> Area i n s.f. $~s.f. $/s.f. $/s.f. Fee by $/s.f. Fee by $/s.f.
<br />,_ rs l~ ~. E~ ~; ~ ~€ . ~ u~'.. ~:i~ , l,_...,.'., s, . ` ,.,
<br />~
<br />n ., , ., ,.. s .
<br />-
<br />v ~
<br />t
<br />. ..~ s~Y IA~ ~ ~ ~. . ...~v. ,. ~ ~~_. ,~ .~...._ '~~. ''i.~~.~.~., ....W
<br />W ., e.. ,~',
<br />w
<br />.~;'~.rsw , ...
<br />. . ,.
<br />: .
<br />. ,
<br />, r.e. ..
<br />Move IVeighbor to IVeighbor from 4th floor to
<br />1 3rd floor 1,000 $ 3,250.00 $ 700.00
<br /> Existing N2N space allocation taken over by
<br />(1 & 2) Support services 594
<br /> Add additional enclosed offices to Support
<br />Z Services and expand into former N2N space 1,282 $ 4,166.50 $ 897.40
<br /> Move Marion CountyHousing Authority from
<br />3 3rd floor to 5th floor 5,185 $ 16,850.93 $ 3,629.43
<br />4 Retain balance of 3rd floor for D.A. expansion 3,842 $ 4,226.20 $ 768.40
<br />5 Add Space Saver Filing system to D.A.'s office $ 3,900.00
<br /> Relocate Solid Waste dept to east end of 5th
<br />s floor 6,041 $ 25,675.26 $ 4,228.87
<br /> Existing Solid Waste Department Allocation
<br />( 3 8~ 6) taken over by MCHA 5,733
<br />~ Add relites to Legal Counsel's offices $ 350.00 $ - $ -
<br />$ Add relites to Assessor's affices $ 400.00
<br />y Add Conference room to B.O.C. office 365 $ 1,187.67 $ 255.81
<br />10 Delete Mail Room from Ground floor 2,047 $ 2,251.70 $ 409.40
<br />10 Relocate Mailroom to Franklin Building 2,047
<br />Totals
<br />$ 30,105.11 $ 25,675.26 $ 6,477.90 $ 1,177.80 $ 9,711.50
<br />Deduct Construction Credits
<br />Add Design Fees
<br />Net Additional Cost to the Project
<br />Tenant Tenant
<br />Improvement Improvement
<br />Construction Cost Construction Cost
<br />$ 23,000.00
<br />$ (9,504.00)
<br />$ 29,486.00
<br />$ 119,252.76
<br />$ (61,472.00)
<br />$ 60,000.00
<br />$ 138,948.46
<br />$ (91.725.28)
<br />$ 3,450.00
<br />$ 4,312.00
<br />$ 8,405.06
<br />$ (32,752.00)
<br />?????~?
<br />$ 386,854.29 $ (195,453.28)
<br />$ (195,453.28)
<br />$ 73,147.57
<br />$ 264,548.58
<br />
|