|
Courthouse Square
<br />Court 8 High Street
<br />Salem, Oregon
<br />Artwckle Costic Architects, inc
<br />50% Contract Documents Estimate
<br />Altemates
<br />_ _ _ _------ --_--------. _._ _-------- ---..
<br />Architectural Cost Consultants, LLC Estimate Date: R 03-Dec-9
<br />James A. Jerde, AIA - Stanley J. Pszczolkowski, AIA Document Date: 29-Oct-98
<br />6441 SW Canyon Court, Suite 103 Print Date: 03-Dec-98
<br />Portland, Oregon 97221 Print Time: 11:07 AM
<br />Phone (503) 297-7210 Fax (503) 297-7187 Construction Start: Spring 99
<br />- - - --- -
<br />-- --_ _ --- --- _ -- - ------ - -
<br />Quanti Unit Cost/Unit Cost Total Comments
<br />---- - - ~---- --- -- -_ --- -- --
<br />MECHANICAL - Continued
<br />Plumbing
<br />subcontractor quote 1 sum 33,043.48 33,043 0 0 33,043 '
<br />sub oh & p 15% of 33,043.48 4,957 0 0 4,957
<br />Subtotal 38,000 0 0 38,000 1.72 ~
<br />Fire sprinklers
<br />dry system 22,092 sf 1.55 34,243 0 0 34,243
<br />Subtotal 34,243 0 0 34,243 1.55
<br />TOTAL - MECHANICAL $192,243 SO SO ~192,243 8.70
<br />ELECTRICAL
<br />Electrical Systems
<br />basic materials 1 sum 1,144.00 1,144 0 0 1,144
<br />labor 1 sum 10,526.00 10,526 0 0 10,526
<br />rescue assistance 1 sum 500.00 500 0 0 500
<br />fixtures 1 sum 9,015.00 9,015 0 0 9,015
<br />fire alarm 1 sum 3,498.00 3,498 0 0 3,498
<br />permits / mobilization / tools / supervision 1 sum 2,000.00 2,000 0 0 2,000
<br />sub oh 8~ p 15% of 26,683.00 4,002 0 0 4,002
<br />Subtotal 30,685 0 0 30,685
<br />TOTAL - ELECTRICAL ~30,685 SO ~0 ~30,685 1.39
<br />SUBTOTAL 870,973 5870,973 5,718 5,718 859,537
<br />GENERAL CONDITIONS 7.75% 67,500 443 443 66,614
<br />GENERAL CONTR. FEE 3.75% 35,193 231 231 34,731
<br />ESTIMATING CONTINGENCY 1.50% 14,605 96 96 14,413
<br />INDEX TO CONSTRUCTION START Spring 99 0.00% 0 0 0 0 @ t 3% per year
<br /> 117,298
<br />TOTAL DIRECT CONSTRUCTION COST
<br />Parking Altemate 1
<br />_ _ ---- _ -- -- - -- - 22,092 sf a44.73 ~988 271
<br />- - -------------- -- -- ' 6,488 6,488 975,295 398s,27~
<br />Alternates - Page 8
<br />r
<br />
|