|
_ _ --
<br />- - -- ._ _ --- -
<br />Courthouse Square
<br />Court & High Street
<br />Salem, Oregon
<br />Arbuckle Costic Architects, inc
<br />50°~ Contract Documents Estimate _
<br />V County v. V.
<br />Transit
<br />Corderonce Center
<br />Total Aroa
<br />Ground Level Tenant Finishes _
<br />ELECTRICAL - Continued ~
<br />conference center
<br />basic materials
<br />labor
<br />fixtures
<br />fire alarm
<br />permits / mobilization / toots / supervision
<br />sub oh & p
<br />county
<br />basic materials
<br />labor
<br />fixtures
<br />fire alarm
<br />permits / mobilization / tools / supervision
<br />sub oh & p
<br />Subtotal
<br />TOTAL - ELECTRICAL _
<br />SUBTOTAL __ _
<br />GENERAL CONDITIONS
<br />GENERAL CONTRACTOR FEE
<br />I ESTIMATING CONTINGENCY
<br />~ INDEX TO CONSTRUCTION START _
<br />TOTAL DIRECT CONSTRUCTION COST
<br />i Ground Level Tenant Finishes ______
<br />- _ ---- ---
<br />----- ---- - --- _---~-
<br />Architectural Cost Consultants, LLC
<br />James A. Jerde, AIA - Stanley J. Pszczolkowskf, AIA
<br />6441 SW Canyon Court, Suite 103
<br />PoRiand, Oregon 97221
<br />__ _ Phone (503)297-7210 Fax (503)297-7187
<br />2,139
<br />6,628
<br />4,951
<br />--- 13,916 si
<br />~ ~nrc ~ .ncn~ mn ~.vai
<br />---- - ~
<br />Estimate Oate: R 03-Deo-9
<br />Document Date: 29-Od-98
<br />Print Date: 03-Dec-98
<br />Prfnt Time: 11:07 AM
<br />Constnidion Start: Spring 9p _
<br />-- -- --- ---,
<br />1 sum 3,480.00 3,480 0
<br />0 0
<br />0 3,480
<br />12,000
<br />1 sum 12,000.00 12,000 0 0 12,402
<br />1 sum 12,402.00 12,402 0 0 1,900
<br />1 sum 1,900.00 1,900 0 0 2,200
<br />1 sum 2,200.00 2,200 0 ~ `~'797
<br />15% of 31,982.00 4,797
<br />1 sum 1,675.00 1,675 1,675 0
<br />0 0
<br />0
<br />1 sum 4,720.00 4,720 4,720 ~ ~
<br />1 sum 2,354.00 2,354 2,354 0 0
<br />1 sum 2,000.00 2,000 2,000 0 0
<br />1 sum 700.00 700 700
<br />~
<br />717 ~ ~
<br />15°/a of 11,449.00 1,717 166,215 .
<br />13,166 116,270 36,779
<br />
<br />-- --~-- ~166,215 $13,166 $116,270 $36,779 _ 11.94 ~_-
<br />-- 650,509 5650,509 30,952 374,320 245,237 ____ 52?6.189 _
<br /> 7
<br />75% 414
<br />50 2,399 29,010 19,006
<br /> .
<br />75%
<br />3 ,
<br />26,285 1,251 15,125 9.909
<br /> .
<br />1.50% 10,908 519
<br />0 6.277
<br />0 4,112
<br />0
<br />@ t 3% per year
<br />Spring 99 0.00% 0 ~87,607
<br />13,916 sf _ - ~53.04 /sf __- _---- _ ~738,116 $35,121 $424,731 $278,264 __._ $738,116 _ _
<br />Ground Level Tenant Improvements Detail Estimate - Page 11
<br />
|