_ - ---_
<br />Courthouse Square
<br />Court & High Street
<br />Salem, Oregon
<br />Arbudcle Costic Architects, Inc
<br />50% Contract Documents Estimate _ _.____ _
<br />_ . -- _ -- _ _----- -
<br />---. .---- --- _.._ -- - _ _
<br />- ------ _---- - -- ---
<br />Architectural Cost Consultants, LLC Estimate Date: R 03-Deo-9
<br />James A. Jerde, AIA - Stanley J. Pszczolkowski, AIA Document Date: 29-Oct-98
<br />6441 SW Canyon CouR, Suite 103 Print Date: 03-Dec-98
<br />Portland, Oregon 97221 Print Time: 11:07 AM
<br />Phone (503) 297-7210 Fax (503) 297-7187 ___ ___ __ __ Constniction Start: Spring 99_
<br />-- - - -- -- --
<br />----- -- - ----r - ---- ~
<br />
<br />-- -------
<br />__ _ -- --
<br />--
<br />Second Floor
<br />Total Area
<br />SecondFloorTenantFinishes _
<br />-
<br />
<br />
<br />
<br />
<br />uant~
<br />
<br />
<br />
<br />
<br />
<br />Unit
<br />
<br />-
<br />
<br />
<br />
<br />ost/Unit
<br />
<br />27,4
<br />-
<br />
<br />
<br />Cost
<br />
<br />
<br />7,462 sf
<br />
<br />
<br />Totai
<br />
<br />
<br />
<br />
<br />omments
<br />- _- _
<br />
<br />_
<br />
<br />
<br />
<br />__
<br />
<br />- ----------- ---
<br />_ _.--------
<br />SPECIAL CONSTRUCTION ____ ___
<br />---
<br />-
<br />- -- - Sf 0.00 ~ _ ~ ~
<br />Item _ 0 0 ~
<br />Subtotal
<br />S~
<br />$0
<br />$0
<br />0.00
<br />TOTAL - SPECIAL CONSTRUCTION ___ - _ -
<br />MECHANICAL
<br />HVAC
<br />subcontractor quote 27,462
<br />sf
<br />3.16
<br />86,780
<br />
<br />86,780
<br />86~78~
<br />86,780
<br />~
<br />0
<br />
<br />3.16
<br />Subtotal
<br />Plumbing
<br />2
<br />fixt
<br />500.00 _
<br />2
<br />5,000 5,000 ~
<br />sinks . , _ 5,000 5,000 0 0.18
<br />Subtotal
<br />Fire sprinklers
<br />462
<br />27
<br />sf
<br />0.50
<br />13,731 13,731 0
<br />,
<br />sprinklers 13,731 13,731 0 0.50
<br />Subtotal
<br />--. -___:.---.-:~-~.,,,:~~-----------------
<br />--
<br />--
<br />"
<br />5105,511
<br />$105,511
<br />$0
<br />3.84
<br />TO I AL - Mtl.rvlnwr~~
<br />( ELECTRICAL __ --
<br />Power & Lighting
<br />basic materials
<br />labor
<br />fixtures
<br />fire alarm
<br />permits / mobilization I tools / supervision
<br />sub oh & p
<br />Subtotal _ _ _
<br />-- -- - -- ------- _
<br />TOTAL - ELECTRICAL _ _ __
<br />1
<br />1
<br />1
<br />1
<br />1
<br />15% sum
<br />sum
<br />sum
<br />sum
<br />sum
<br />of 46,283.00
<br />162,402.00
<br />94,493.00
<br />20,000.00
<br />27,000.00
<br />178.00
<br />350 46,283
<br />162,402
<br />94,493
<br />20,000
<br />27,000
<br />52,527 46,283
<br />162,402
<br />94,493
<br />20,000
<br />27,000
<br />52~527 ~
<br />0
<br />~
<br />~
<br />~
<br />~
<br /> _
<br />, __ 402,705 402,705 ~
<br />~402,705I $402,705
<br />Second Floor Tenant Improvements Detail Estimate - Page 5
<br />14.66
<br />
|