Laserfiche WebLink
^ SCENARIO 1 - PROJECT COST ^ <br />Replacement Cost New-- <br />Improvement Cost <br />Absorption Costs <br />Entrepreneurial Incentive <br />~ Total Replacement Cost New <br />Less Depreciation-- <br />Physical <br />Functional <br />External <br />Total Depreciation <br />~ Depreciated Replacement Cost <br />I Plus Site Value <br />I Estimated Costs <br />$0 <br />0 <br />0 <br />= 0 <br />_ $1,260,000 <br />_ $0 <br />_ $1,260,000 <br />12,790 SF x $80.00 /SF = $1,020,000 <br />_ $140,000 <br />10.0% x $1,020,000 = $100,000 <br />_ $1,260,000 <br />P99239 PALMER, GROm 8~ Pi~xn, INC. 26 <br />