Laserfiche WebLink
^ SCENARIO 2 - PROJECT COST ^ <br />Replacement Cost New-- <br />Improvement Cost 29,904 SF <br />Absorption Costs <br />Entrepreneuriallncentive 10.0% <br />Total Replacement Cost New <br />Less Depreciation-- <br />Physical <br />Functional <br />E~ernal <br />Total Depreciation <br />~ Depreciated Replacement Cost <br />Plus Site Value <br />Estimated Costs <br />= 0 <br />_ $3,320,000 <br />_ $0 <br />_ $3,320,000 <br />x $95.00 /SF = $2,840,000 <br />_ $200,000 <br />x $2,840,000 = $280,000 <br />_ $3,320,000 <br />$0 <br />0 <br />0 <br />P99239 PALMER, GROrH 8~ Pi~ncn, INC. 29 <br />