Laserfiche WebLink
^ SCENARIO 3 - PROJECT COST ^ <br />Replacement Cost New-- <br />Improvement Cost <br />Absorption Costs <br />Entrepreneu rial I ncentive <br />Total Replacement Cost New <br />Less Depreciation-- <br />Physical <br />Functional <br />External <br />Total Depreciation <br />Depreciated Replacement Cost <br />Plus Site Value <br />Estimated Costs <br />= 0 <br />_ $4,530,000 <br />_ $0 <br />_ $4,530,000 <br />42,290 SF x $90.00 /SF = $3,810,000 <br />_ $340,000 <br />10.0% x $3,810,000 = $380,000 <br />_ $4,530,000 <br />$0 <br />0 <br />0 <br />P99239 PALMER, GROTM & PierKn, INC. 32 <br />