|
.r
<br />COUR7'HOUSE SQUARE gUDGg'(` gUMMqAY
<br />
<br />C'S'17MATliA CON7RpCTOR CbS7 BUDG~TED Marlon Co. SAIt1T
<br />Shcll ~ Corc
<br />
<br />Parking Includes ndd sihrnate kl • 25B p•rking efalls S1I,360,690
<br />59,065,043
<br />32,295,Gq7
<br />p~ M~~ 53,956,034 $3,258,199 5597,835
<br /> 52,639,536 $0 $2,639,536
<br />kSfimetcdSu6rofel•COnfnclorCost ' ° -
<br /> 517,856,260 $12~23,242 55,533,018
<br />TCNAM' [MPROVEMBNi'S
<br />Morlon Counry (L02,292 e~
<br />Unellocated (pom(y) Pflih Floor Tenant Improvemml A]IOwence (9,964 sf~ SZO)
<br />Salem Ar~e 7}ensit ry'ennnt Improvemaiu (22,092 sf)
<br />~5cpan9ioNRetell SPpce Tcnentimpfovcmenia(5,854 sQ
<br />Hearins Room (S,a23 sQ
<br />Telecom InsWleclon
<br />Su6tofoMlTcnantlmprpvemeoh •/
<br />S1,943,889 51.943,889 $0
<br />SIQ9,280 $I99,280 SO
<br />fi692,788 SO 5692,788
<br />593,072 , SO 593.072
<br />3278~64 $]39,132 3139,132
<br />SI1,100 SO SII,100
<br />53,2~8•397 52~82,301 $936,092
<br />"[ CoMradol bid wi!! ebc(ud~ rys on nMl( and qnclloqpf[dryaCe:
<br />$].2I8,393
<br />(SA99,280)
<br />(593,~T2)
<br />($ll,l0p)
<br />BudgexdtenenllmprovemcnlcostnetofspeculaGve/retailspecc-- .> ng~q~gq~
<br />Budgeted pvkln& she11 and wrc, and buy mall cost-~-a ;~7~856,2fi0
<br />Totelbudgetedbuldingcostnetofs[ec~sepom~dxddelicmafes(Bxc¢ptAqpl).--~> y1q~7q~~101
<br />IYOTES;
<br />SlrceqfApC will bE brokCn Ou( end Atlxlytcd 9GpRYately hOm lh! 68Be b~d
<br />CanatrucNon cosb will 6e split~cconiing W thr followloq perantagep 100.pp•/, 69,36Y
<br />30.64'Y
<br />AmoUnfofmrtUvRencylnleatpfoJectcp~/ptoformasnqlysia ~ $1,4;9,112 $1,190,123
<br />5248,9R9
<br />
|