My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
Financial- Argus Financial Assumptions Model
>
CS_Courthouse Square
>
Financial- Argus Financial Assumptions Model
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
9/19/2012 3:18:22 PM
Creation date
8/19/2011 9:02:52 AM
Metadata
Fields
Template:
Building
RecordID
10136
Title
Financial- Argus Financial Assumptions Model
Company
Marion County
BLDG Date
1/1/1999
Building
Courthouse Square
BLDG Document Type
Finance
Project ID
CS9601 Courthouse Square Research
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
160
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
Show annotations
View images
View plain text
Software RGUS Ver.8.0.00 <br />File ~Construction 3•19-99 w$2M Reduc <br />e 8 Retail <br />eA <br />T <br />Pro <br />tian Fund C~se Square <br />Cau h Streels <br /> <br />• Date :3119199 <br />Time :2:30 pm <br />Ref~ : AAY <br />y <br />yp <br />p S re on Page :1 <br />Po~folio PRESENTATION RENT ROLL & CURRENT TERM TENANT SUMMARY <br />' <br /> As of Ju1-1997 for 143,915 Square Feet <br />DESCRIPTION AREA BASERENT RENTADJUSTMENTS&CATEGORIES A&41EMENTS REIMBURSEMENT LEASINGCOSTS RETAIL UPONEXPIRATION <br />Tenant Name Floor Raie 3 Amou~t CPI 8 Current Months Prnt DesaiPtion of Imprvmnis Commssns Sales Assumption about <br />Type 3 Sufle Number SqFt per Year Changes Changes Porters' Ulhage to to Operatmg Expense Raie Rate Breakpaint <br />° subsequent tertns <br />~ Tertn <br />t <br />D <br />L Share <br />Bld per Month on to Miscellaneaus Abate Abate Reimbursements Amounl Amount k <br />Overage tor ihis tenant <br />a <br />es <br />ease g <br />Conf Center~hlarion Cnty <br />101~ <br />1 <br />fl <br />712 <br />2 $14.40 <br />$39 <br />053 - - - - - See methad: - - <br />Marion County • Market <br />See assumption: <br />v <br />e: <br />Office, Su <br />Ju419991o Jun-2019 , <br />1.88ho , <br />$1.2D reim6ursement. MLA Marion Co. <br />240 Months $3,254 <br />Conf Center-Transit <br />T <br />it <br />101 <br />2 <br />712 $0,00 <br />$0 - - - - - See method: - - <br />Transl Co. - Market <br />See assumptian: <br />e: <br />- <br />Office, Su <br />Ju~1999 to Jun-2019 , <br />1.88~ 50.00 reimbursement. MlA Trans~ <br />240 Mamhs $~ <br />Marian Counly~vlail Rm <br />SuNe:102 <br />Oifice <br />2,340 $14.40 <br />$33,696 - - - - - See method: - - <br />Maran County - Market <br />See assumption: <br />, <br />Ju1-1999 to Jun-2019 1.63~0 3120 reimbursement. MLA Marion Co. <br />240 Months $2,808 <br />Trans6 Services <br />03 <br />444 <br />7 5~.~ <br />$0 - - - - • See methad: • - - <br />Transil Co. • Market <br />See assumpibn: <br />OfFice, Sui1e:1 <br />Ju4~1999 to Jun•2019 , <br />5.17% $0.00 reimbursement. MLA Trensit <br />240 Months 3~ <br />TransM - Retail <br />104 <br />4 <br />163 $0.00 <br />50 - - - • - See meihod: - - <br />Trdnsit Co. - Market <br />Sce assumption: <br />Retail, Suile: <br />Ju1-1999 to Jun-2009 , <br />2.89~ $0.00 reimbursertienl. MLA Reiai <br />120 MoMhs $~ <br />Marian County-2nd Flr <br />Suite: 201 <br />Ofl'we <br />30,623 $14.40 <br />$440,971 - - - - - See method: - - <br />Marbn Coumy - Market <br />See assumptbn: <br />, <br />Ju1-19991o Jun-2019 2128% $1.20 reinbursement. MLA Marion Co. <br />240 Monihs $~~7~ <br />Marion Counry3rd Flr <br />Suite:301 <br />Office <br />31,406 $14.40 <br />$452,246 - - - - - See method: - - <br />Marbn Couniy - Market <br />Sea assumptbn: <br />, <br />JuF19991o Juo-2U19 21.82o~a g~,yp reimbursemem. MLA Marion Co. <br />240 Months ~3~,68~ <br />Marbn CouMy-0ih Flr <br />Suite: 401 <br />Oifice <br />31,409 $14.40 <br />$452,290 • - - - - See mefhod: - - <br />Marion County - Market <br />See assumption: <br />, <br />Ju1-1999 to Jun-2019 21.82Wa 31.20 reimbursement. MLA Marion Co. <br />240 Months $37,691 <br />Transit - 5th Flr <br />Suite: 501 <br />ORice <br />12,165 50.00 <br />E~ - - - - - See method: - - <br />Transit Co. • Market <br />See assumption: <br />, <br />Ju1-1999 to Jun-2019 8.45~ SO.W reimbursement. MLA Transit <br />240 Monihs SO <br />Transit - FutureSth PI <br />483 <br />2 $0.00 <br />$0 - - - - - See method: - - <br />Transit Co. - Market <br />See assumpibn: <br />Otfice, Suite: 502 <br />Ju1-1999 to Jun-2019 , <br />1.73% $0.00 reimbursement. MLA Trensit <br />240 Months $0 <br />Marion CountySth PI <br />Suite:503 <br />O(fica <br />16,458 $14.40 <br />$236,995 - • - - - See method: - • <br />Marion County - Market <br />See assumption: <br />, <br />Ju1-19991o Jun-2019 11.44~o 51.20 reimbursement. MLA Marion Co. <br />240 Months ~19~~`~ <br />
The URL can be used to link to this page
Your browser does not support the video tag.