Laserfiche WebLink
Land $ 5,314,000 <br />Already F~cpended $ 3,430,294 <br />Contractor Bid - Subtotal $ 15,368,297 <br />Contractor Bond $ 153,912 <br />Tenant Improvements $ 3,402,720 <br />Fees and Insurance $ 481,01~J - ~ <br />indirect Costs $ 1,803,809 _ <br />Total Direct and indirect Costs $ 29,954,051 <br />Contingency ( 5% minus land) $ 750,000 <br />Development Fee $ 775,000 <br />Total Estimated Costs (beforefinancing) $ 31,479,051 <br />Adjustments to Net Requinements <br />Land $ (5,314,000) <br />Cost of 1996-97 Land Acquisition $ 960,634 <br />Transit Grants $ (9,844,000) <br />County Block Grant $ (109,000) <br /> $ (14,306,366) <br />Net Requirement $ 17,172,685 <br />Deposit to Project Fund $ 17,172,685 <br />Deposit To Capitalized Interest Account $ 996,016 <br />Deposit to Debt Service Reserve Account $ 36,063 <br />Underwriter's Discount $ 188,900 <br />Cost of Issuance $ 188,900 <br />Insurance $ 178,596 <br />Accrued Interest $ - <br />Total Uses S 18,761 ~158 <br />