My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
Financial- Argus Financial Assumptions Model
>
CS_Courthouse Square
>
Financial- Argus Financial Assumptions Model
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
9/19/2012 3:18:22 PM
Creation date
8/19/2011 9:02:52 AM
Metadata
Fields
Template:
Building
RecordID
10136
Title
Financial- Argus Financial Assumptions Model
Company
Marion County
BLDG Date
1/1/1999
Building
Courthouse Square
BLDG Document Type
Finance
Project ID
CS9601 Courthouse Square Research
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
160
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
Show annotations
View images
View plain text
Dols :101'l219T „ - <br />Sollware : ARGUS Ver. 7.0.03 Courtlaute Squore Time :1;46 pm <br />file : marlon Cou~t 3 Hiph Slteet~ ReIM : AXN <br />~ <br />PropeAy Type ; Ollice 6 Retail Salem, Orpon ~9° '~ • <br />Po~lollo • PRESENTATION RENT ROLL 3 CURRENT TERM TENANT SUNMARY .. <br />~ M of Jm•10~E (w 141,362 8qu~~ FeM <br />I DESCRIPTION AREA BASE RENT RENT ADJUSTMENTS 8 CATEOORIES ABA7EMENTS REWIBURSEMENT LEASING COSTS RETAIL UPON EXPIRATION , <br />Tenant Neme floor Rale 8 Amount CPI 6 Curcenl MontM PcM Detcdplbn d ImprvmMs Cammseni <br />erotlnp Expenee Rate Rate <br />lo to O <br />' W Sele~ <br />Breakpolnt Aesumplbn obout <br />aubaequent termt <br />Type 8 5uile Number SqF1 per Year <br />lh <br />Mb p <br />opa <br />Chongei Chanpe~ Palen <br />on io Mlscelleneaia Abate Abale Relmbursemenls AmouM Amounl Overege 96 for UOe tenanl <br />Lease Detes R Term Bldg Share n <br />per <br />Conf Csnler~Medon Cnly 515.00 • • . . . $B° ~~: • . <br />Morlon Counly . ~ <br />See ouumplion: <br />OHice, Sul1e:101~M 2,833 <br />8696 <br />1 t3A,~95 <br />25 <br />t1 reimbursemenl. MU- Merbn Co. <br />Jun•1999 W NI~ri2019 . . <br />240 hbnlhe 53,291 <br />Conf CenteaTrenait 50.~ • • . . - See melhod: . . <br />TreneN Ca . ~ <br />See aeaumplbn: <br />ONice, SuNa;101•T 2,E32 i~ . <br />rolmbunemenl ML4 TronaN <br />Jun•19991o Mey2019 1,8896 =0.00 , <br />240 Nbnlhs =~ <br />Merbn Couny~il Rm i15,00 • • . . . See method: • • <br />Merlai Cou~t . ~ Market <br />See aswmption: <br />Oflice, SuNe,102 2,580 338,~00 ralmbureemeM MLAMerlonCo. <br />Jun•19991oMay2019 1.81% i1•25 , <br />240 Nbnlhe 53,200 <br />Tteneft •Sarvicee 50,00 • • . . . See melhod: • . <br />TremH Co . Market <br />See aewmption: <br />Oflke, Sulte:103 6,213 <br />3996 ~ <br />00 <br />50 . <br />roimbunement. MLA Trensk <br />Jun•1999 to Mey2019 4 . <br />240 Months ;~ <br />Trensil • Retell 50.00 • - • • • See method: • • <br />Trontll Co • Merket <br />See ataumption: <br />Retell, SuNe:104 3,870 <br />74% <br />2 :0 <br />50 <br />00 : . <br />reimbunemeM. MIAReloil <br />Jurr19991oMey2009 . , <br />120 Momha =~ <br />Merion CouMy2nd Flr 516.00 • • . . - See melhod: • . <br />Me~lon CouMy . Me~ket <br />5ee oawmpUon: <br />Olfwe, Suite: 201 30,061 i150,915 reknbureemeM MlA Merbn Co. <br />Jun~19991o May201A 21.2696 5125 . <br />240 Nbmhs f31,578 <br />h~rbn CouMy-3rd Flr ~15•00 • • • • • See melhod; • • <br />Mulai CouMy ' Market <br />See easumptlon: <br />OAice, Suite: 301 31,148 S48i,220 reimbureement MLA Medon Co. <br />Jun~tA991o May2019 22,0396 51.25 . <br />240 Nbniha 5~,935 <br />FAarbn CouMydlh Flr =15.D0 • • . . . See method: • . <br />Marlon CouMy . Merket <br />See auumpNon: <br />Omce, Sulte: 401 19,190 5287,850 reimbumemenL h1AM°d°n~°. <br />Juo-tA891oMay201A 13.57% i1.25 <br />Y40 Nbnlha 523,988 <br />Specul~dve Ofllca4lh 519.20 • • . . . See melhad; ~ • <br />TaxaWe ~ . M°~~ <br />See oseumpUon: <br />ONka, SuNe; ~02 11,958 5229,594 rdmbursement. ~~~^ ~°. <br />Jun•1999 to May2~1A 6.48% 51,60 <br />240 Monthe =19,133 <br />TronaB • 51h Fir i0.00 - • . . . See methad: - . <br />Tron~N Co . M°~°~ <br />See oaumptlon, <br />Oflice, Suile; 501 11,401 <br />8 <br />0696 ZO <br />00 <br />~D . <br />reimbwsemeM. MI.ATronalt <br />Jun•19991oMey-201A . . <br />240 hbnlhs ~ <br />
The URL can be used to link to this page
Your browser does not support the video tag.