Laserfiche WebLink
~ ~~,~ ~~ ~`~ <br />~ ' `~' ~'~ ~ <br />~ ~- <br />~ ~/~a/q~ <br />Transit Mall 58,116 gsf @$45 <br />Parking 42 spaces @ $11,000 <br />18t. floor customer service offices 7850 gsf @$52 <br />Transit Admin. Offices <br />Transit expansion space <br />Board room/meeting space <br />Service Areas <br />6670 nsf @$30 <br />7300 gsf @$52 <br />6200 nsf @$30 <br />8850 gsf @$52 <br />7520 gsf @$30 <br />6400 gsf @$52 x 50%Z <br />5400 nsf @$60 x 50% <br />25,570 gsf @$35 x 14%3 <br />R,estrooms for Admin/Expansion <br />Common Space 27,400 gsf @$40 x 14% <br />Clock Tower $114,000 x 42%4 <br />Total Hard Costs <br />/Property Acquisition $5,314,000 MAI x 42% <br />iDemolition 8u~batement <br />~Relocation <br />LegaUConsulting <br />Engineering/Design <br />Project Management <br />Bonding/Construction Insurance <br />Building Commissioning <br />Total Soft Costs <br />TOTAL TRANSIT PROJECT COSTS <br />Contingency <br />TOTAL TRANSIT COSTS <br />(R,EVISED 05/19/97) <br />1 Estimated to include span and height adjustment costs. <br />2 Transit & County propose to share cost of Board/Meeting room. <br />3 Estimate of 14% of condominium owned by Transit. <br />4 Transit owns 42% undivided interest in project site. <br />5 42% of budget. <br />6 42% of estimated relocation costs, not including Senator residential. <br />~ 6.0% of hard costs. <br />$ 1.5% of hard costs <br />9 35% (% of gross project, incl. Mall) of estimated $400,000 cost. <br />l0 35% of $80,000. <br />11 Goal is 5% of hard costs ($283,154) <br />12 Total amount of Federal Grants, including local match. <br />$ 2,615,2201 <br />$ 462,000 <br />$ 608,300 <br />$ 565,600 <br />$ 685,800 <br />$ 328,400. <br />$ 125,293 <br />$ 71,150 <br />$ 153,440 <br />$ 47,880 <br />$ 5,663,083 <br />$ 2,231,880 <br />$ 336,0005 <br />$ 143,0006 <br />$ 50,000 <br />$ 339,785~ <br />$ 84,9468 <br />$ 140, 0009 <br />$ 28,OOOlo <br />$ 3,353,611 <br />$ 9,016,694 <br />$ 278,46211 <br />$ 9,295,15612 <br />