Laserfiche WebLink
~ <br />u <br />Estimated Budget <br />Courthouse Square <br />Property Acquisition & Escrow Cost: <br />Goldberg: $350,000 Purchase Price: $330,000 <br />Goodman: $203,000 $191,000 <br />Liu: ~4~9~Q4 $40~,000 <br />Sub Total: ~983,400 $926,000 <br />Relocation Cost: <br />Dr. Harlow: $ 20,000 $10,000 x 2 spaces <br />ge~y. $ 20,000 Most Likely: $10,000 <br />VanderMay: $ 20,000 Most Likely: $ 5,000 <br />Liquor Store: $ 20,000 Most Likely: $10,000 <br />Wine Shop: $ 20,000 <br />6 Apartment Renters: $ 3,000 $500 Moving Expense x 6 <br /> $ 39,600 $6,600 Rent difference 2 yrs. x 6 <br /> (Difference: $550 vs. $275) <br />Legal Fees: $ 8,000 VanderMay cost unknown. <br />Marion County Depar~: $ Unknown. <br />Sub Total $150,600 <br />Architect Fees: <br />Working Plans: <br />January Est.: $ 50,000 <br />February Est.: $100,000 <br />March Est.: ~.l OQ000 <br />Sub Total $250,000 <br />Consultant Fees: <br />Courthouse Square Inc. <br />Consultant Fees: $ 60,000 $20,000 x 3 mos. Jan./Feb./March <br />Lender Fees: <br />C.O.P. underwriter $ <br />