|
..o,~viw lo...o ann eo~ o~o oaou on~,n~u nnnn a..n~...~a w~o~v.ov•a
<br /> 13,744.00 13.743.62 0.~
<br />~fio01fi0 210 000 00 Remedia6on ~1738000 1613885 i~ zxae80 (8B6.BU1
<br />teoat7o2toaaoao caoYcch
<br />[al Pretiminary Sllc Eaca~IRemedla
<br />T
<br />1 a55181.00
<br />18,139.85
<br />1 ~28,000.30
<br />2~ 190.70
<br /> o
<br /> FGCS&I~sV~nce ~ZQ~pppp ~99.90 17b.4'A.52 9,6B1.68
<br />1700 181 210 000 0o Parmi~s
<br />Syslemy Davelopmcnl Gharge _ -
<br />.
<br />170U 1B2 21o Ooo DO ElecNral Lirle Oevelopmenl Charga .
<br />= _
<br />~7o01aS 21a 000 OD
<br />00a0 SonilaryS~ortnSewerSDC _
<br />~700 104 210 0
<br />7700105210o00aa WaferNaters .
<br />170o i Be 210 000 00 O(hat Permlls : -
<br />1704 107 210 000 00 SileTesOng
<br />ConcretefSlcCYMasonNTesling ~~gZpp pg70.78 59,t2B.2o
<br />5
<br />571
<br />33 2,055.60
<br />(0
<br />~)
<br />17W 180 210 000 00 25,571.o0 _ .
<br />2
<br />. -
<br />77001692f000oo0 6uilCefsPlsklnsurance . 349000 52763 3707.77 (2T7.7~
<br />17o01B~21000000 Miscelleneau6Pe~m1[sAllawenm 217 965 u0 3 033 Bo 201 BB5.02 71,4eB.1a
<br /> Toial Fees 8lnsura~cc
<br /> AfcliltedureVCOncullanls 1fi5.00
<br />BB6 - 022.879.01 ~4,285.80
<br />2100 211 210 000 00 ~~~~s ,
<br />138,846.2s - 99,311.12 43.335.1s
<br />2700 211 270 001 00 A~chHecls q0,p00.a0 . 33,918.27 e,bB1.73
<br />21oo2t221ooW0~ R6im6ursables 3~~ _ 32a.OD -
<br />2100 213 270 06U00 Englneere
<br />ProjectESUmaling,O~herCOnsuNanls 13,130.00 - 13,130.91
<br />48
<br />009 (0,31)
<br />52
<br />94
<br />24T
<br />2100p762t00~000
<br />oo Buildin9~mm~es~oning 47,256.00 695.26 .
<br />3, ,
<br />.
<br />0o
<br />B43
<br />s1
<br />p1D021721a000
<br />21U021B210p0000 g
<br />BuIl0ingTeTo
<br />p~
<br />u 37,B43.a0
<br />Z5
<br />2651i84
<br />7 865.28 106@571-~g .
<br />,
<br />~se~e9~~~~
<br /> '
<br />'
<br />rallLonsulta~M
<br />chlt c( .
<br />,
<br /> ploieclMsnegementlGOnsWcGo~Se~'/i~e ~0
<br />979
<br />00 - 290,079.00 •
<br />2200 227 270 000 00 MM~C-PIe-Con9tNCtian
<br />MMDGConsWctienManageme~~ ,
<br />,
<br />427,588.00 27,589,3fi 38B,214.54 9g,373.46
<br />15
<br />305
<br />72
<br />2200 272 210 0W~ 17340~ ~ 73151 5,a94.65 .
<br />,
<br />2200 223 ~to 000 0o MM~GRsimWrsables q8 ~~ 00 Zg g~~ z~ z~,ees.7e
<br />2200 224 27 0 0UDOO PenceKeity-OrigtnalOSStgn 908
<br />00
<br />39 39,600.69 (0.89)
<br />?ZOa 225 2t0 OOD 00 , Penca Kelly-Ravised De9ign .
<br />,
<br />759 22e,oa 9se.226.40 0.40
<br />22ao 226 210 000 00 0. eerry .
<br />TolalPrejectManagemenJCanstructl6n'
<br />112367000
<br />2a977.8T 1.051,128.89
<br />i2.5L.
<br /> Loan Fees antl Flnanda~ ~sk 16z~ ~ 16,280.00
<br />p9o0 Z47 210 OUO DD ~ App~eisal
<br />
<br />Soild Was~
<br />l
<br />7082904,00
<br />1o@23oe.fia
<br />0.36
<br />36
<br />78 60
<br />3300 242 270 000 oo olal L an iees and Flnanaial Cosls
<br />T 1 oT6 566 00 1 062 303.84 .
<br />
<br /> Legal&AdminisValb~ 1g5,220.00 11,69s.~0 185220.23 t9,BBB.77
<br />ppo02512~000000 ~~~
<br />CwnlyP~oJeclManegement 570,377.W 45,864.77 aa3,22ae7
<br />01
<br />83 167,148.33
<br />97
<br />20791
<br />2400 252 270 000 0o
<br />o0 a0 Other Goun
<br />'
<br />l ~g~~yg,00 6370.19 ~41,0
<br />.
<br />~ .
<br />xn7 879
<br />47
<br />2400 253 21o O T
<br />~ Lega
<br />i and Administralion ~ 857 330 00 e3 980.96 669 45
<br />.57 .
<br /> MoYing Cas~s . z~ ~Q ~ . 250,000.00
<br />y500 2fi1 210 ODa 00 Move-In Co515 270 ~~ p70,1 BB.38 0.61
<br />2fi00 262 210 0~n00 MoVe•autCOSts 53D
<br />00
<br />712 172.530.77 0.23
<br />2500 2e9 210 000 00 E~ anses
<br />Privale TenT ~
<br />9 .
<br />.
<br />oo
<br />832 7S7 782 Y79.16 250.000.64
<br /> ng Gosls
<br />ai Mov ,
<br />Capital'¢ad InlereslACr~U11f
<br />3100 371 270 000 00 CapllallZedlnlerectACtounl
<br />Tolal CapRallzedlnlereatACwunt
<br />Fnanang C.osls
<br />3300 37 3 210 0WW Fnancinpcosls
<br />Tofal flnancial Cosls
<br />4100 411 270 Ooo VO
<br />499 a13 210 U00 00
<br />ProJecl ConYi~yBney
<br />Oeht Reduolion Fund
<br />iotal Pro~cct cast
<br />1 680 488 00 7.860,469.0~
<br />1660deB00 - 7,e66.488.00
<br />618.026.00 616 028.00
<br />81002B.00 616028.00
<br />309 58.75 30B,d58.7
<br />z.aao,ooo.oo - ~ooo.aoo.ao
<br />a2 00 1 713 879 60 ~B 9m 9s2.ZO 7.314d12.bt
<br />1~
<br />77~~78~201.~ 2.409.527.64 27~809~.89 8.17B.470.1Z
<br />
|