Laserfiche WebLink
Land ~ 5,314,000 <br />Aiready Expended $ 3,430,294 <br />Contractor Bid - Subtotal $ 15,340,500 <br />Contractor Bond $ 153,405 <br />Tenant Improvements $ 3,350,060 <br />Fees and Insurance ~ 503,015 <br />Indirect Costs $ 1,834,594 <br />Total Di~ect and Indirect Costs $ 29,925,869 <br />Contingency ~ 1,450,000 <br />Development Fee $ 775,000 <br />Total Estimated Costs (before financing) $ 32,150,869 <br />Adjustments to Net Requirements <br />Land $ (5,314,000) <br />Cost of 1996-97 Land Acquisition $ 960,634 <br />Transit Grants $ (9,844,000) <br />County Block Grant $ (109,000) <br />$ (14,306,366) <br />Net Requi~ement $ 17,844,503 <br />Oeposit to P~oject Fund $ 17,844,503 <br />Oeposit To Cap'~talized Interest Account $ 1,034,981 <br />Deposit to Debt Service Reserve Account $ 37,473 <br />Unden~vriters Discount $ ~~.290 <br />Cost of Issuance $ 196,290 <br />Insurance $ 185,583 <br />Accnied Inte~est ~ ' <br />Total Uses $ 19,495,119 <br />