Financial- Invoices Misc. (1 - 2 Files)

Home Browse Search

Software : AR~="S Ver. 7.0.03 Date : 3/24/98 File : M: 3 SPOC edition $160 sensitivity analysis Cov ;e Square Time : 3:30 pm Property Type : Ofl~ . Retail Court . ~h Streets Ref# : AAR Portfolio . Salem, Oregon Page : 1 PRESENTATION RENT ROLL ~ CURRENT TERM TENANT SUMMARY As of Ju1-1997 for 141,382 Square Feet DESCRIPTION AREA BASE RENT RENT ADJUSTMENTS 8 CATEGORIES ABATEMENTS REIMBURSEMENT LEASING COSTS RETAIL UPON EXPIRATION Tenant Name Floor Rate 8 Amount CPI & Current Months Pcnt Description of Imprvmnt: Commssns Sales Assumption about Type & Suite Number SqFt per Year Changes Changes PoRers' Wage to to Operating Expense Rate Rate Breakpoint subsequent terms Lease Dates & Term Bidg Share per Month on to Miscellaneous Abate Abate Reimbursements Amount Amount Overage ~o for this tenant Conf Center-Marion Cnty $15.72 - - - - - See method: - - - Market O~ce, Suite: 101-M 2,633 $41,391 Marion County See assumption: Jui-1999 to Jun-2019 1.86% $1.31 reimbursement. MLA Marion Co. 240 Months $3,449 Conf Center-Transit $0.00 - - - - - See method: - - - Market Office, Suite: 101-T 2,632 $0 Transit Co. See assumption: Ju1-1999 to Jun-2019 1.86% $0.00 reimbursement. MLA Transit 240 Months $0 Marion County-Mail Rm $15.72 - - - - - See method: - - - Market Office, Suite: 102 2,560 $40,243 Marion County See assumption: Ju1-1999 to Jun-2019 1.81% $1.31 reimbursement. MLA Marion Co. 240 Months $3,354 Transit -Services $0.00 - - - - - See method: - - - Market Office, Suite: 103 6,213 $0 Transit Co. See assumption: Ju1-1999 to Jun-2019 4.39% $0.00 reimbursement. MLA Transit 240 Months $~ Transit - Retail $0.00 - - - - - See method: - - - Market Retail, Suite: 104 3,870 $0 Transit Co. See assumption: Ju1-1999 to Jun-2009 2.74% $0.00 reimbursement. MLA Retail 120 Months $0 Marion County-2nd Flr $15.72 - - - - - See method: - - - Market Office, Suite: 201 30,061 $472,559 Marion County ~ See assumption: Ju1-1999 to Jun-2019 21.26% $1.31 reimbursement. MLA Marion Co. 240 Months $39,380 Marion County-3rd Flr $15.72 - - - - - See method: - - - Market OKce, Suite: 301 31,148 $489,647 Marion County See assumption: Ju1-1999 to Jun-2019 22.03% $1.31 reimbursement. MLA Marion Co. 240 Months $40,804 Marion County-4th Flr $15.72 - - - - - See method: - - - Market Office, Suite: 401 31,148 $489,647 Marion County See assumption: Ju1-1999 to Jun-2019 22.03% $1.31 reimbursement. MLA Marion Co. 240 Months $40,804 Trensit - 5th Flr $0.00 - - - - - See method: - - - Market ONice, Suite: 501 11,401 $0 Transft Co. See assumption: Ju1-1999 to Jun-2019 8.06% $0.00 reimbursement. MLA Transit 240 Months $0 Transit - Future-Sth FI $0.00 - - - - - See method: - - - Market Office, Suite: 502 2,709 $0 Transit Co. See assumptio~: Ju1-1999 to Jun-2019 1.92% $0.0~ reimbursement. MLA Transit 240 Months ~ $0