Laserfiche WebLink
Software : AR~' ~S Ver. 7.0.03 Date : 3/25l98 <br />File : M i:8 SPOC edition 5160 sensitivity analysis Co~ se Square Time : 3:27 pm <br />Property Type : Oi~. -_`i Retail CouA ah Streets Ref# : ABN <br />Portfolio . Salem, Oregon Page : 2 <br />SCHEDULE OF PROSPECTNE CASH FLOW <br />In Inflated Dollars for the Fiscal Year beginning 7/1/1997 <br />(continued from previous page) <br />Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 <br />For the Years Ending Jun-1998 Jun-1999 Jun-2000 Jun-2001 Jun-2002 Jun-2003 Jun-2004 Jun-2005 Jun-2006 Jun4007 <br />CASH FLOW AFTER DEBT SERVICE $6,521 $10,773 $15,202 $19,792 $24,573 $29,551 $34,728 $40,108 <br />BUT BEFOREINCOME TAX ___________ ___________ ___________ ___________ ___________ __________° ___________ ___________ ___________ ___________ <br />