|
Marion County, Oregon Revised for $2,000,000 call on December 1, 2000
<br />Certificate of Participation
<br />(Courthouse Square Project)
<br />Serial Maturities: June 1, 2001 - June 1, 2023
<br />Payment
<br />Date
<br />Principal
<br />Interest
<br />Total Ba ance
<br />Outstanding Due
<br />J/D Interest
<br />Rate Prmc~pa
<br />Amount .~x-mont s
<br />Interest
<br />June l, 2014 5990,000.00 S302,306.25 $1,292,306.25 $11,350,000 2014 4.700% $990,000 $23,265.00
<br />December 1, 2014 $0.00 $279,041.25 $279,041.25 $11,350,000 2014
<br />June 1, 2015 ~1,035,000.00 $279,041.25 $1,314,041.25 ~10,315,000 2015 4.750°/a $1,035,000 $24,581.25
<br />December 1, 2015 $0.00 $254,4G0.00 $254,460.00 $10,315,000 2015
<br />June I, 201G $1,085,000.00 $254,460.00 $1,339,460.00 $9,230,000 2016 4.800% $1,085,000 $26,040.00
<br />December I, 201C $0.00 $228,420.00 $228,420.00 $9,230,000 2016
<br />June 1, 2017 $1,140,000.00 $228,420.00 $1,368,420.00 $8,090,000 2017 4.800% $1,140,000 $27,360.00
<br />December I, 2017 $0.00 $201,060.00 $201,060.00 $8,090,000 2017
<br />June 1, 2018 S 1,190,000.00 ~201,060.00 $ I,391,060.00 $6,900,000 2018 4.800°/a $1,190,000 $28,560.00
<br />December 1, 2018 ~,0.00 ~ 172,500.00 $172,500.00 ~6,900,000 2018
<br />June l, 2019 $1,250,000.00 $172,500.00 $1,422,500.00 $5,650,000 2019 5.000% $1,250,000 $31,250.00
<br />December 1,201) $0.00 $141,250.00 $141,250.00 $5,650,000 2019
<br />June l, 2020 $1,310,000.00 $141,250.00 $1,451,250.00 $4,340,000 2020 5.000% $1,310,000 $32,750.00
<br />December 1, 2020 $0.00 $108,500.00 $108,500.00 $4,340,000 2020
<br />June 1, 2021 ~ I,375,000.00 $108,500.00 $1,483,500.00 $2,965,000 2021 5.000% $1,375,000 $34,375.00
<br />December I, 202I ~0.00 ~74,125.00 $74,125.00 $2,965,000 2021
<br />June 1, 2022 $1,445,000.00 $74,125.00 $1,5 I 9,125.00 $1,520,000 2022 5.000% ~ 1,445,000 $36,125.00
<br />December l, 2022 $0.00 $38,000.00 $38,000.00 $1,520,000 2022
<br />June l, 2023 $1,520,000.00 $38,000.00 $1,558,000.00 $0 2023 5.000% $1,520,000 $38,000.00
<br />
|