Laserfiche WebLink
~ ~ ~ ~ ~ <br />~ Pence Kelly Construction, Inc. <br />~ ProjecC Courthouse Square <br />Location: Salem, Oregon <br />Issue: 219 Provide Tenenl Improvemenl Changes Per PR #SO <br />Cost Estimate Summary <br />Job No.: 9906 <br />Estimator. JG <br />Prinl Date: 02-Deo-99 <br />COR# tii <br /> MH/UNIT LABOR b/HR LABOR COS te <br />W bUNITfMAT MAT COST SUB S/UNIT SUB S EQP.S/UNIT tuuir.3 <br />DESCRIPTION QTY UNIT ~ ~ <br /> HR <br />$ _ <br />$ 26.351.00 <br />5 <br />D all Studs ~ ~S p $ $ $ 32.768.00 S - <br />MeChaniCal 1 LS <br />$ - $ _ t~ a7.797.00 S - <br />Electrical i LS ~ $ g a,362.00 S <br />Fire S rinkler t LS ~ $ - <br />$ _ <br />$ g 8.489 00 S <br />Paintin I Wallcover 1 LS ~ <br />$ $ $ 6,493.00 g <br />Doors 1 Hardware 1 LS ~ <br />$ _ <br />$ $ 1,089.00 S - <br /> <br />Glass / Relites 1 LS ~ <br /> <br />$ <br />g _ <br />S 692.00 ' <br />~ <br />Door Installation 1 LS 0 <br />$ $ 23,977.00 5 <br />Ca t/ Floor Covenn t LS 0 $ - $ _ $ 15,119.00 S <br />Case Work t LS O $ <br />$ - $ _ $ 350.00 5 <br />Bulletin Boartls ~ ~S ~ <br />$ g _ $ 809.00 S ' <br />Tile ~ ~S ~ <br />$ $ _ $ - 5 <br />Sa(e ~ ~S ~ g $ 1,561.00 5 <br />Mason GlassBlock 1 LS ~ $ <br />$ <br />$ - g 1,7t500 5 <br /> <br />~ <br />d <br />r 1 LS <br />8 0 <br />8 <br />45 <br />360.00 <br />$ 5 <br />5 <br />h Wood <br />tal Ar <br />c <br />n 1 ea $ 200 g _ <br />Drawin s ~ ~S <br />2 ~ <br />58 <br />45 <br />$ 2,610.00 <br />5% <br />5 15z <br />$ ~ ~ <br />g <br />Inslatl Door Frames 29 ea 3 45 $ 135.00 5% 5 $ 5 $ <br />S <br />Inslall Bulletin Board t ea 3 14 <br />5 45 $ 652.50 5% 5 $ 152 $ ~ <br />Backin - Door sto s 29 ea 0.5 . <br />1 <br />2 45 $ 54.00 5~ ~ $ 2t $ 5 <br />Back~n -Ra~l 20 II 0.06 <br />16 . <br />16 45 $ 720.00 5~ ~Sp $ ~58 $ g <br />Framin Planter 1 ea <br />I( 545 <br />0 23 <br />98 45 $ 1,079.10 5% ' 25 $ 5B $ S <br />Curb (or Glass Block (orm 44 . . $ 2~~ ~~ $ ~ ~ 5 $ <br />r Glass Block ur <br />rb t <br />C 0.31 U 20 62 45 $ $ _ S - <br />o <br />u 5 0 45 $ _ g 500.00 <br />Sel Sale 0 ea ~ $ $ $ 3 ~ <br />Sta in out Ri er $ 861 171,572.00 <br />$ <br />TOTALS 131 $ 5,889.60 8ond S 1,073 <br />Dlrect Cost f 179,896 <br />MU Subcontraclor poAormed work ~ 15 % S 25,736 <br />MU Pence/Kelly porlormed work Q 5% S 763 <br />Total Cost S 205,994 <br />