|
_ _
<br />Cour'thouse Square _ __ __ __ __. __ ______ _ _
<br />Architectural Cost Consultants, LLC _. _ - --_ _- _
<br />Estimate ~ate: R2~-Aug-s8
<br />Court 8~ High Street James A. Jerde, AIA - Stanley J. Pszczoikowski, A IA Document Date: 23-Ju1-98
<br />Salem, Oregon 6441 SW Canyon Court, Suite 103 Print Date: 21-Aug-98
<br />Arbuckle Costic Architects, Inc I Portland, Oregon 97221 Print Time: 11:42 AM
<br />Design Development Probable Cost Estimate j Phone (503) 297-7210 Fax (503) 297-7187 _ Construction Start: Spring 99 _
<br />
<br />Third Floor
<br />Total Area _ _ __ _ _ - - _
<br />28,2~9_
<br />28,279 sf
<br />
<br />sf
<br />
<br />
<br />-
<br />_
<br />Third Floor Tenant Finishes Quantity _
<br />Unit _ _- _ _ _ _ _
<br />Cost/Unit Cost Total _ _ - -
<br />Comments
<br />
<br />- __
<br />MECHANICAL
<br />--
<br />- _ _ _ _
<br />-
<br />---
<br />
<br />HVAC
<br />HVAC system i 28,279 sf 3.50 _ 98,977 98,977 0
<br />Subtotal ;
<br />~ 98,977 98,977 0 3.50
<br />Plumbing i
<br />sinks 1 fixt. 2,500.00 2,500
<br />_ --- 2,500 0
<br />Subtotal 2,500 2,500 0 0.09
<br />Fire sprinklers
<br />
<br />sprinklers I
<br />28,279
<br />sf
<br />0.50 14,140
<br />- - -_-----_
<br />14,140
<br />0
<br />Subtotal ', 14,140 14,140 0 0.50
<br /> ~
<br />_
<br />
<br />TOTAL - MECHANICAL
<br />_ _ - _ __ --
<br />5115 616
<br />'
<br />
<br />115,616
<br />
<br />0
<br />
<br />4.09
<br />_ - _ __ _ ____ _ -- __
<br />-
<br />--- -- ---- -- --
<br />-
<br />ELECTRICAL
<br />- -_ . _ _
<br />
<br />~ -
<br />
<br />
<br />_ - -- - - --_
<br />
<br />
<br />-- -- -- _ _ _
<br />_
<br />
<br />-- ---
<br />I Power & Lighting 28,279 sf 4.00 113,116 113,116 0
<br />' Subtotal 113,116 113,116 0
<br />
<br />
<br />TOTAL - ELECTRICAL
<br />. -- -
<br />~113,116
<br />$113,116
<br />$0
<br />-
<br />-___ 4.00
<br />_ _
<br />~ __ _ _ _ _ __ ____ _
<br />
<br />__ _
<br />SUBTOTAL _ _ __ - --
<br />5~8,62a a578,624
<br />578,624
<br />0
<br />~ _ _ __- ---- -- -- - - - - _ _- - __ - -- --- -- -
<br />GENERAL CONDITIONS 7.75% 44,843 44,843 0
<br />' GENERAL CONTRACTOR FEE 3.75% 23,380 23,380 0
<br />ESTIMATING CONTINGENCY 7.00% 45,279 45,279 0
<br />I INDEX TO CONSTRUCTION START
<br />i _ ~ Spring 99
<br />1 0.75% 5,191 ~118,694 5,191 0 @ t 3% per year
<br />~~ TOTAL DIRECT CONSTRUCTION COST i
<br />~ Third Floor Tenant Finishes , 28,279 sf 524.66 /sf 5697,318 $697,318 $0
<br />Third Floor Tenant Improvements Detail Estimate - Page 6
<br />~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
<br />
|