|
~^^ s a~ ^~ ~^ w a^ ~ s~ a^^ w o ~~^~ ~~ ~
<br /> _ _ _
<br />Courthouse Square __ _ __ _- -------- - _ _ --- - -
<br />Architectural Cost Consultants, LLC - _ _ -- - _ _ -
<br />Estimate Date: R21-Aug-98
<br /> Court & High Street James A. Jerde, AIA - Stanley J. Pszczolkowski, AIA Document Date: 23-Ju1-98
<br /> Salem, Oregon 6441 SW Canyon Court, Suite 103 Print Date: 21-Aug-98
<br /> Arbuckle Costic Architects, Inc Portland, Oregon 97221 Print Time: 11:42 AM
<br /> Design Development Probable Cost Estimate I Phone (503) 297-7210 Fax (503) 297-7187 Construction Start: Spring 99
<br />
<br />Ground Level -- - _ _ _ _
<br /> County 2,532
<br /> Transit 6,572
<br /> Conference Center 4,826
<br /> Total Area 13,930 sf
<br />
<br />Fi
<br />i
<br />h
<br />l T -
<br />tit
<br />Q
<br />U - - - - - --- -
<br />it C
<br />UU
<br />it C
<br />t T
<br />l . °
<br />t - --- --.._ _
<br />C
<br /> enant
<br />n
<br />s
<br />es
<br />Ground Leve uan
<br />y n
<br />os
<br />n
<br />os
<br />o
<br />a omments
<br />
<br />ELECTRICAL
<br />_
<br />I _
<br />
<br />_ - - - - _ _ --- - ---
<br />-
<br />_ - -- -
<br />--- - _-_
<br />----------__--
<br />- - - - - -
<br />j Power & Lighting 13,930 sf
<br /> transit 6,572 sf 3.50 23,002 0 23,002 0
<br /> conference center 4,826 sf 4.50 21,717 0 0 21,717
<br /> county 2,532 sf 3.00 7,596 7,596 0 0
<br />,
<br />Subtotal
<br />- - __ _-- _- --- _ -----
<br />52,315
<br />- - -_ . _ _ _ - ---_ _ _ - - -- - .
<br />7,596
<br />23,002
<br />21,717
<br />TOTAL - ELECTRICAL 552,315 $7,596 $23,~2 $21,717 3.76
<br />
<br />I SUBTOTAL __ 495 267 a495,267 28,654 260,072 206,547 a235,195
<br />GENERAL CONDITIONS
<br />GENERAL CONTRACTOR FEE
<br />ESTIMATING CONTINGENCY
<br />INDEX TO CONSTRUCTION START
<br />~4 7.75% 38,383
<br />3.75% 20,012
<br />7.00% 38,756
<br />Spring 99 0.75°/a 4 443 5101,595
<br />- _ - --- - - -- -- -- - -_ __ 2,221
<br />1,158
<br />2,242
<br />257 20,156
<br />10,509
<br />20,352
<br />2,333 16,007
<br />8,346
<br />16,163
<br />1,853
<br />
<br />
<br />t 3% per year
<br />_
<br />-
<br />_ _ _ __
<br />~ TOTAL DIRECT CONSTRUCTION COST
<br />I, Ground Level Tenant Finishes
<br />13,930 sf ~42.85 /sf ~596,862
<br />$34,532
<br />$313,421
<br />$248,~9 ----
<br />- _ _ _
<br />$596,862
<br />Ground Level Tenant Improvements Detail Estimate - Page 11
<br />
|