|
, -- - --- _ _ _ _ _-- -- _ _ _ _ -
<br />Courthouse Square ~ Architectural Cost Consultants, LLC Estimate Date: R21-Aug-98
<br />Court & High Street ~ James A. Jerde, AIA - Stanley J. Pszczolkowski, AIA Document Date: 23-Ju1-98
<br />Salem, Oregon I 6441 SW Canyon Court, Suite 103 Print Date: 21-Aug-98
<br />Arbuckle Costic Architects, Inc ~ Portland, Oregon 97221 Print Time: 11:42 AM
<br />Design Development Probable Cost Estimate _ Phone (503) 297-7210 _ Fax (503) 297-7187_ __ __ _ Construction Start: Spring 99
<br />- - - - . _ - -- _ - - _ ---____ - -- -- - -- - - _
<br />Third Floor ~ 28,2~9
<br />Total Area ~ 28,279 sf sf
<br />Third Floor Tenant Finishes ~ Quantity Unit Cost/Unit Cost Total Comments
<br />--- _ - -- - -
<br />MECHANICAL
<br />HVAC
<br />HVAC system 28,279 sf 3.50 ___98,977 _ 98,977 0
<br />Subtotal 98,977 98,977 0
<br />Plumbing
<br />sinks ~ 1 fixt. 2,500.00
<br />- 2,500
<br />----- -
<br />_ ___ 2,500 0
<br />Subtotal ~
<br />~ 2,500 2,500 0
<br />Fire sprinklers i
<br />p
<br />
<br />s rmklers
<br />
<br />I 28,279 sf 0.50 14,140
<br />_ - -
<br />___ - 14,140 0
<br />Subtotal ; 14,140 14,140 0
<br /> i
<br />_ _. __
<br />TOTAL - MECHANICAL _ - _ _--- - _ _ - - _ - - - - -_ _ __ _ __ ---
<br />a115,616
<br />$115,616
<br />$0
<br />
<br /> -- - -
<br />- ---- ___ - -- - -
<br />ELECTRICAL ----- -- - -- - -- - --
<br />_ _ ~ _ ___ _ _ __ -- --- - _ ---
<br />, Power & Lighting ; 28,279 sf 4.00 _ 113,116 113,116 0
<br />Subtotal I 113,116 113,116 0
<br /> 1
<br />TOTAL - ELECTRICAL ~113,116 $113,116 $0
<br />
<br />--- - - __ --- --
<br />SUBTOTAL .
<br />`
<br />5~8,62a ~57
<br />GENERAL CONDITIONS 7.75% 44,843
<br />' GENERAL CONTRACTOR FEE 3.75% 23,380
<br />~ ESTIMATING CONTINGENCY j 7.00% 45,279
<br />INDEX TO CONSTRUCTION START
<br />~ I Spring 99
<br />I _ 0.75%
<br />_ _ _-- 5,191 a11
<br />--- _ -
<br />~~ TOTAL DIRECT CONSTRUCTION COST ~I
<br />~ Third Floor Tenant Finishes ~ 28,279 sf ~24.66 /sf ~69
<br />
<br />8,624
<br />578,624
<br />0 ___ __
<br /> 44,843 0
<br /> 23,380 0
<br /> 45,279 0
<br />8,694 5,191 0 @ t
<br />7,318 $697,318 --___ $0
<br />Third Floor Tenant Improvements Detail Estimate - Page 6
<br />~ ~ ~
<br />3.50
<br />0.09
<br />3% per year
<br />~
<br />
|