~ ~ ~
<br />Courthouse Square
<br />Court 8~ High Street
<br />Salem, Oregon
<br />Arbuckle Costic Architects, Inc
<br />Design Develo ment Probable Cost Estimate Architectural Cost Consultants, LLC
<br />James A. Jerde, AIA - Stanley J. Pszczolkowski, AIA
<br />6441 SW Canyon CouR, Suite 103
<br />Portland, Oregon 97221
<br />Phone 503) 297-7210 Fax (503) 297-7187 Estimate Date: R18-Aug-98
<br />Document Date: 23-Ju1-98
<br />Print Date: 18-Aug-98
<br />Print Time: 05:44 PM
<br />Construction Start: S ring 99
<br />
<br />Ground Level
<br />Second Fioor
<br />Third Floor
<br />Fourth Floor
<br />FiRh Floor
<br />Penthouse
<br />Total Gross Area
<br />
<br />p~ F.r 23,249
<br />32,086
<br />32,088
<br />32,088
<br />32.012
<br />1,818
<br />153,343 sf
<br />Buildin Shell 8 Core Quanti Unit CosUUnit Cost Total Comments
<br />
<br />MECHANICAL - Continued
<br />Fire sprinklers
<br />wet system
<br />dry system
<br />153,343 sf
<br />10,266 sf
<br />1.05 161,010
<br />1.95 20,018
<br />T61,o10
<br />24,018
<br />Subtotal 181,027 '~0 3~ SO ', a0 $181,027 1.18
<br />
<br />TOTAL - MECHANICAL a2,070,941 ' ~o ' $o So ' ~o ~2,070,94~ 13.51
<br />ELECTRICAL
<br />Service & Distribution
<br />site work
<br />primary switch vaults 2 ea 5,000.00 10,000 ' 221 4,905 ' 0 4,87a
<br />transformer vault 1 ea 8,000.00 8,000 1'~"/ 3,s24 0 3.899
<br />4" pvc 750 If 25.00 18,750 414 ' 9,197 ' 0 9,139
<br />building
<br />'
<br />3000 A main distribution panel 1 sum 140,000 140,000 3,089 ss,s74 o sa,237
<br />sub distribution panels 9 ea 5,400.00 48,600 48,600
<br />power panelboards 11 ea 1,200.00 13,200 ~~.200
<br />lighting panelboards 11 ea 1,350.00 14,850 14,850
<br />75 KVA transformer 11 ea 2,150.00 23,650 23,650
<br />3000 A feeder 250 If 300.00 75,000 ~5;000
<br />1000 A feeder 275 If 135.00 37,125 37,125
<br /> If 0.00 0
<br /> If 0.00 0
<br />,
<br />100 A feeder If 12.00 0 ~
<br />remainder undefined 153,343 sf 0.22 33,735 33,735 2.76
<br />Mechanical system distribution & connecti ns ~
<br />connections 153,343 sf 0.40 61,337 s~,337
<br />Building Shell & Core Detail Estimate - Page 18
<br />
|