Laserfiche WebLink
~ ~ ~ <br />Courthouse Square <br />COUIt 8~ Hlgh St~eet <br />Salem, Oregon <br />Arbuckle Costic Architects, Inc <br />Desi n Develo ment Probable Cost Estimate Architectural Cost Consultants, LLC <br />James A. Jerde, AIA - Stanley J. Pszczolkowski, AIA <br />6441 SW Canyon Court, Suite 103 <br />Portland, Oregon 97221 <br />Phone 503 297-7210 Fax 503) 297-7187 Estimate Date: R18-Aug-98 <br />Document Date: 23-Ju1-98 <br />Print Date: 18-Aug-98 <br />Print Time: 05:44 PM <br />Construction Start: Spring 99 <br /> <br />Ground Level <br />Second Floor <br />Third Floor <br />Fourth Floor <br />FiRh Floor <br />Penthouse <br />Total Gross Area <br /> <br />p ~F.r 23,249 <br />32,088 <br />32,088 <br />32,088 <br />32,012 <br />1,818 <br />153,343 sf <br />Buildin Shell 8 Core Quanti Unit CosUUnit Cost Total Comments <br /> <br />ELECTRICAL - Continued <br />Grounding Systems <br />grounding rods <br />3 <br />ea <br />45.00 <br />135 <br />~35 <br />ground rodswiring 50 If 20.00 1,000 1,000 <br />Emergency Light & Power <br />panels <br />7 <br />ea <br />3,600.00 <br />25,200 <br />556 ' <br />~2,361 <br />' <br />2,853 <br />9,630 <br />Emergency Generator <br />25 KVA w/ ATS <br />1 <br />sum <br />30,000.00 <br />30,000 <br />662 <br />14,7~6 <br />s,a75 <br />5,~a7 <br />25 KVA UPS 1 sum 35,000.00 35,000 ' 35,000 <br />Controls <br />lighting control 1 sum 8,000.00 8,000 86 1,912 2,687 2,867 s68 <br /> 0 <br />Subtotal 1,027,891 5,2D3 1',50,680 2,687 ` 14,796 854,535 <br /> <br />TOTAL - ELECTRICAL ~1,027,891 ~~,203 a1'50,690 ~2,667 ' E14,7'96 ~854,535 6.70 <br />SUBTOTAL 9,559,478 $9,559,478 3?,703 1',78,532 ' 2,667' ' 14,796 9,330,780 <br />GENERAL CONDITIONS 7.75% 740,860 2,535 113,836 ' 2oT 1,147 723,135 <br />GENERAL CONTRACTOR OH & FEE 3.75% 386,263 f,321 , 7,214 108 598 377',022 <br />ESTIMATING CONTINGENCY 4.50% 480,897 1,r~a5 S,ss~ 13a = 7aa a69,3s2 <br />INDEX TO CONSTRUCTION START Spring 99 0.75% 83,756 ~1,691,776 ' 2s7 ' t,564 ' 23 ~30 8~,~52 @ t 3% per year <br />TOTAL DIRECT CONSTRUCTION COST ' ° "` <br />Buildin She118~Core 153,343 sf $73.37 /sf 511,251,254 $39,491 $z10,128 $3,139 $~7,414 ~10,982,os2 $11,251,254 <br />Building Shell & Core Detail Estimate - Page 20 <br />