|
10/10/98 FRI 11:03 F9% 503 22a 4806 MELVIN MARK COMPANIES i~oo4
<br />~n'T3tlOt1 COUiIIY (."Olll'~hppBC SqQ8C@
<br />\`°"' ~ MATED DEVELOPM~r1'T COSI'S-Fost ai)
<br />TXIS B(IDCET EJI[CLUDES AI,L STRBE'T~`Ci1PE COSTS
<br />Fivc Story Dtsign -258 Subsurfacz P~vking Stallg
<br />Land and 5oft Costs Proratod Based upon Hard Cost pen:entagca
<br />PROPERTY ACQUlS1T10N
<br />Purch~se of Remflining Parcots
<br />P~o]~erty Acquisition SnAtatnl:
<br />*CONTRACTOR COST
<br />Shcll & Core
<br />Parking
<br />Bus Mall
<br />Subtohtl Contrsctor CoSt
<br />7ENANT 1M1'ROVI:MEIYTS
<br />Msrion County (1U2,272 s~
<br />Fifth FIooP Ofiice Tenant TmproVOmenC Allowance (9,964 gf (03 $ZO)
<br />Ssltm Area Tranait Tenrnt Improvementa (22,092 9f J
<br />Ground Floor Retai( TehanC lmprovemenm(4,163 gf (~ S15)
<br />Hcaring Rpom {5,423 sQ
<br />Subtotetsll'enant ImprovemenU
<br />DUILDING BEMOI,ITION
<br />SOILS RF,MEDIATTON
<br />FF,ES &.1NSURANCC
<br />Pennifs
<br />5ytems Devclopment Chatga (Trdnsportation)
<br />Conuucmr eond (Excluded ~n "i'enont Improvcment WaCk)
<br />Elecvieal Linc Davelopment Charge
<br />Sanitary / $tortn 5ewer SDC
<br />Wuter Mctcrs
<br />Othcr Pcnnits
<br />Sitc Testlhg
<br />Conctete / Stee1 / Masonry Tcsting
<br />Ruildel's Risk lnsucance
<br />Mjgcellaneous Permit5 AllowanCe
<br />Subtotul Nces and [ncurance
<br />TOTAL DTRECT CO5TS (~xcludoe L~nd):
<br />INDIREGT C05T5:
<br />ARCkIITECTLJRAL / CONSiJLTANTS
<br />Archltects (T'i5 on Counry and Tlahsif Sp~ce - L•xcludcs $ur,etSCape)
<br />Reitnbursenbles
<br />Engineers
<br />P~eliminery Bus Mall I'lanning
<br />Ylun Reproduction, Projecc Lisdmuting, Othcr ConSl+ltanla
<br />Subtotal ArcAifcctur~l / Coasulnete
<br />PRnJECT MANAGL•MENT & CON5TItUCTION SERVICES
<br />MQlvjh M~irk Development Co: Fiecorlstruction Serviec9
<br />``-~ MMDC ~ Construction Mantt~teitlenf
<br />MMDC Reimburscublcs
<br />0
<br />] 0/30l98 ~
<br />lU:U7 AM ~~
<br />~
<br />Marion Co. Marion Co. Marion Co.
<br />Shell, Core ~ TiE Purking Total
<br />$790,898 $201,140 5992.b38
<br />5790,R98 $201,740 ~YW_ $992.638
<br />58,986,272 0 $8,986.272
<br />~ S2.$89,060 $2.l~89,OGQ
<br />SO fl $fl
<br />_ ~
<br />58,98G,271 $2,889,060 $Il,S75,332
<br />RZ.U1 d,161
<br />5199,280
<br />$Q
<br />So
<br />$ i 24,455
<br />52,339,916
<br />~ $2,D16,1!!1
<br />a 5199.280
<br />0 SO
<br />o So
<br />o $i2a,ass
<br />~U $2,339,916
<br />~~.~~ ~L17,584 ~57$.556
<br />$683,3Q8 $174,29~ $857,G05
<br />~i126,588 $32,2)0 $158.l~77
<br />S3,675 $937 a4,612
<br />597,375 ~24,838 5122,213
<br />~SS,R61 $14,249 $70,110
<br />$1,117 $2R5 $I,A02
<br />$559 $l42 $701
<br />T~9.~~6 52,494 ~12,269
<br />512,569 ~3,206 ~15,775
<br />545,247 F I I.542 556.189
<br />SL4,dU6 g3.726 S18.332
<br />$27,931 $7,124 $35.055
<br />$395,303
<br />~ = ~, . 5100,833 _N~~¢96,136
<br />~_
<br />S12,A65,771 $3,2&t,774 $16,149,S44
<br />~813,665 ~207,548 51,421,213
<br />513,965 a3,g62 517,527
<br />includcct ahove intludcd alwvc included abovc
<br />so $o so
<br />$67,3R~ $I1,I87 $84,569
<br />$R95,012 $22R,29$Y --~- $],123,3Q9
<br />$187,239 $4'7,761 $235,000
<br />$244,392 562,339 5306,731
<br />513.965 S3.S62 $]7,527
<br />
|