|
_ - ____ __
<br />Courthouse Square
<br />Court 8 High Street
<br />Salem, Oregon
<br />Arbuckle Costic Archkects, Inc
<br />I50% Contrad Documents Estimate
<br />Ground Level
<br />Second Floor
<br />Third Floor
<br />I Fourth Fioor
<br />Fifth Floor
<br />Penthouse
<br />Total Gross Area
<br />Buiiding She11 8 Core_ ______
<br />MECHANICAL - Continued
<br />Plumbing
<br />subcontractor quote
<br />subcontractor oh & p
<br />Subtotal
<br />Fire sprinklers
<br />wet system
<br />dry system
<br />Subtotal
<br />TOTAL - MECHANICAL
<br />ELECTRICAL ____ _
<br />Electrical Systems - subc
<br />basic materials
<br />labor
<br />fixtures
<br />area of rescue assistan
<br />lighting control
<br />generator set
<br />gear
<br />cutler hammer gear qu
<br />tvss panel w/ disconne
<br />bussman 400A elvtr p
<br />exide ups system
<br />fire alarm system
<br />i permits / mobilization / t
<br />sub oh ~ p
<br />Subtotal
<br />TOTAL - ELECTRICA
<br />_ _ __ _ _ -------_ _.__. __ --- -
<br />Architectural Cost Consultants, LLC
<br />James A. Jerde, AIA - Stanley J. Pszczolkowski, AIA
<br />6441 SW Canyon Court, Suite 103
<br />Portland, Oregon 97221
<br />Phone (503) 297-7210 Fax (503) 297_7187 __
<br />_ --- ---- - --
<br />23,249
<br />31,537
<br />32,OH8
<br />32,088
<br />32,012
<br />1,818 -------
<br />-- - - ----- -
<br />152,792 sf
<br />Unit Cost/Unit Cost Total
<br />1 sum 273,913 273,913
<br />15% of 273,913 41,087
<br />152,792 sf 1.05 160,432
<br />6,555 sf 1.95 ___ 12,782
<br />-- _ _ - - -
<br />Estimate Date: R 03-Dec-9
<br />Document Date: 29-Od-~B
<br />Print Date: 03-Dec-98
<br />Print Time: 11:07 AM
<br />Constructfon Start: Spring 39
<br />- - -
<br />- -_ _ _ _ - ---~- - - -- _. ----- ~
<br />Comments __
<br />315,000 0 0 0
<br />173,214 SO 30 30
<br />273,913
<br />41,087
<br />0 315,000
<br />160,432
<br />12,782
<br />30 3173,214
<br />ontractor quote
<br /> 1 sum 108,044 108,044 0 0 0 108,044
<br /> 1 sum 207,200 207,200 0 0 0 20~,200
<br /> 1 sum 60,786.00 60,786 0 0 o so,~a6
<br />e 1 sum 8,200.00 8,200 0 0 0 8.200
<br /> 1 sum 7,000 7,000 0 0 0 7,000
<br /> 1 sum 11,650.00 11,650 0 0 0 11,650
<br />ote 1 sum 149,000 149,000 0 0 0 149,000
<br />ct 1 sum 4,277 4,277 0 0 o a,2~7
<br />l w/3-200A swtc 1 sum 8,169 8,169 0 0 0 e,~ss
<br /> 1 sum 40,225 40,225 0 0 o ao,225
<br /> 1 sum 36,330.00 36,330 0 0 0 3s,330
<br />ools / supervision 1 sum 46,000.00 46,000 0 0 o as,o00
<br /> 15% of 686,881 103,032 0 0 0 103,032
<br /> ---------789,913 0 0 0 0 ~ss.s~a
<br />
<br />_ -
<br />~ - -- - - ----- - ____--
<br />5789,913
<br />30
<br />30
<br />3o
<br />So
<br />3789,9~3 c
<br />n
<br />______ -_- _.,
<br />~ --- -___ -_
<br />7
<br />Building Shell & Core Detail Estimate - Page 17
<br />
|