|
irtho~_e Square
<br />rt & High Street
<br />n, Oregon
<br />9cla Costic.Nrhitects, Inc
<br />Contrect Dowments Estir
<br />Architectur~_ „ost Consultants, LLC
<br />James A JerEe, AIA - Stanley J. Psz¢alkowskl, AIA
<br />6441 SW Canyon Cour~ Sulta 103
<br />PonlanQ Orapon 97221
<br />Estim. .ata'. R03-Deo-98
<br />Docvmant Data: 29-Otl-98
<br />Print ~ete: 03-Dau98
<br />PrintTlme: 11:W AM
<br />I DIRECT CONSTRUCTION COST - PARTNERS SUMMARY I
<br />Component Area Bidg S& C Conferenee Ctr. County Solid Waste Transit Parking Bus Mail Streetscape Totals Comments
<br />BuildingShell&Core 152,792sf 7t,308,712 0 25,989 0 25,989 0 0 0 E7~.360,69~
<br />parkin9 77,979 st 0 0 457,677 0 457,677 2,416,574 0 0 E3.331,929
<br />Bus Mall 66,528 sf - 0 0 0 0 0 0 2,175,377 0 52,~75,371
<br />StreetScape 35,650 sf 0 0 0 0 0 0 0 1,789,777 51,789,777
<br />Tenant Finishes
<br />Counry 85,725 sf 0 0 1,795,699 0 0 0 0 0 E1,795,699
<br />Transit 17,784 sf 0 0 0 0 692,788 0 0 0 §692,798
<br />Solid Waste 5,866 sf 0 0 0 748,190 0 0 0 0 E148,190
<br />Conference Center 4,951 sf 0 278,264 0 0 0 0 0 0 E278,264
<br />TOTALDIRECTCONSTRUCTIONCOST 11,308,712 278,264~ 2,279,366 148,790 1,776,455I 2,476,574~ 2,175,371I 1,789,777I SZ~,572,709
<br />cost/sf 574.01 $56.20 $26.59 S25.26 366.15 533.57 832.70 350.20
<br />Building Shell & Care E11,308,712
<br />parking 52,416,574
<br />Bus Mail E2.175,371
<br />SVeet Scape 51,789,777
<br />Counry E2,279,366
<br />Transit 51,176,455
<br />Solitl Waste 5148,190
<br />Conferenoe Center 5278,264
<br />521,572,709
<br />ALTERNATES Bld 5& C Conference Ctr. Coun Solid Waste Transit Parkin Bus Mall Streetsca e Tatals
<br />1 Parking Altemate 1 22,092 sf 0 0 6,488 0 6,488 975,295 0 0 5988,271
<br />2 Parking Altemate 2 19,467 sf 0 0 0 0 0 849,921 0 0 8849,921
<br />3 0 sf ~
<br />4 0 Sf ~
<br />The above estimates are for direM constrvction cost only. They do not inGude furnishings & equipment, consultant fees, inspection and testing fees, plan check fees, hazardous material testing and
<br />removal, fnancing costs, nor any other normally associated development wsts.
<br />The above estimates assume a competitively bitl projecl. with at least three qualified bidders in each ot the major sub-trades as well as the general contractors. All work to be contrected at one time
<br />(shell 8 core, street & bus mall antl tenant improvements). If projeM is to be phased, additional cost associated with phasing to be addetl.
<br />The above estimates assume a constrvclion start date of: Spnng 99 Ii the start oi construdion is delayed beyontl this date, the estimates must be indexed at a rete of 2 to 4% per year compounded.
<br />Partner Summary
<br />
|