Laserfiche WebLink
02/23/98 15:58 <br />FEB-23-98 t10N 1I:17 <br />$503 588 5237 <br />PALMER GROTH & PIETK~ <br />11iARI0N C0. COM. i-+-+ DIR ADMIN CORREC <br />FAX N0, 503 273 4273 <br />l~ ooaioii <br />P. 08 <br />-LEASS VS. <br />at~iAtiYS~S <br />Iocome S~eam ('LtaSe'9ceayrio~ , <br />OfFice Laesa jacome- 114,SS'1 SF x 51.471SF - Si68,399 <br />Paz~g Leass Yaooma: 277 Spsees x S4'1.21JSFaoe = --~~ <br />Total ManthiY Inoome 5181,4'n3 <br />Pr~nc vala~ ~nalysi6-- <br />Montbly Iaoome Stream: x Preseot Valu~e of One per Period' = PYe,se~ vsl~e <br />S38i,479 x 137.9544 (1.59fo) = S?5,035,827 <br />Cost per Squate Foot ' ~Z18.54/SS <br />Si81,4?9 x 1535146 (6.3496) = 527,859,6?6 <br />Cost per 3quare Poot ~ S~3_19lSF <br />T~ $~ag ~ 530,670,144 <br />I.ess~ ?ransit asaat~ (9,844,000) <br />Tobal Building Cost - Mtiion ~0 8Z6. i49 = S38L80/SF <br />• Bogiaaing of Period Paymeuts for ?~ yaats <br />