|
~
<br />~ e ~ ~ ~ ~ w w ~ ~^ ~ ~ ~
<br />-- _
<br />Courthouse Square __ - _ _ ---__.____ _ _ __ --- _ -- ---
<br />Architectural Cost Consultants, LLC
<br />Court & High Street James A. Jerde, AIA - Stanley J. Pszczolkowski, AIA
<br />Salem, Oregon 6441 SW Canyon Court, Suite 103
<br />Arbuckle Costic Architects, Inc Portland, Oregon 97221
<br />Design Development Probable Cost Estimate I Phone (503) 297-7210 Fax (503) 297-7187
<br />__
<br />~ Ground Level ~
<br />I _ __ _ .. _
<br />23,249
<br />Second Floor I 32,088
<br />Third Floor ~ 32,088
<br />Fourth Floor 32,088
<br />Fifth Floor , 32,012
<br />Penthouse 1,818
<br />Total Gross Area 153,34
<br />
<br />Buildin~ Shell 8 Core
<br />_ _
<br />Quantity
<br />Unit _. _ _
<br />CosUUrnt - _ _
<br />Cost _ Total
<br />-
<br />~
<br />FINISHES - Continued ~
<br />i
<br />Paint & wallcovering - Continued ;
<br />', paint walls i
<br />I walls 15,688 sf 0.45 7,060
<br />prime only @ tenant area 30,782 sf 0.15 4,617
<br />' stair well ~ 6,780 sf 0.65 4,407
<br />, paint exposed sf 0.00 0
<br />paint steel stairs
<br />' 7,788 sf 0.75 5,841
<br />I
<br />brick sealer 37,717 sf 0.45 16,973
<br />', miscellaneous specialty painting ~~ 1 sum 3,500.00 3,500
<br />! wall covering I
<br />, ~
<br />; type 1& 2 l 21,694 sf 1.50 32,541
<br />Subtotal
<br />I~ i
<br />~ 133,053 0 0 0
<br />~ _
<br />I TOTAL - FINISHES : _ _ _ __ - - -
<br />5971,499
<br />SO
<br />SO
<br />50
<br /> _ __
<br />~ SPECIALTIES _ - _ __ _ _ .
<br />_
<br />-- ~
<br />
<br />Toilet partitions - plastic laminate, ~
<br />ceiling Nung
<br />ADA ~, 8 ea 690.00 5,520
<br />~ standard ~I 16 ea 575.00 9,200
<br />
<br />urinal screen
<br />I 4
<br />I ea 250.00 1,000
<br />Subtotal I __ _
<br />, Louvers ~
<br />wall louvers ~ 800 sf 30.00 _ _ 24,000
<br />Subtotal
<br />i
<br />~ Signage Systems '
<br />j
<br />directories ~ 1 sum 1,500.00 1,500
<br />; signage ' 153,343 sf 0.00 0
<br />! Subtotal ~
<br />~^ ~ ~^^ ~ ~
<br />Estimate Date: R21-Aug-98
<br />Document Date: 23-Ju1-98
<br />Print Date: 21-Aug-98
<br />Print Time: 11:20 AM
<br />Construction Start: Spring 99_
<br />Comments
<br />7,060
<br />a,s~ ~
<br />4,407
<br />0 NIC
<br />5,841
<br />16,973
<br />3,500
<br />32,541
<br />0 133,053
<br /> 5,520
<br /> 9,200
<br /> 1,000
<br />i5,72o 30 $o ao 3o s~s,~2o
<br /> 24,000 allo
<br />24,000 SO 30 SO $0 524,000
<br /> 1,500
<br /> 0 NIC
<br />1,500 SO $0 30 ao $1,500
<br />Building Shell & Core Detail Estimate - Page 13
<br />6.34 - -
<br />vance - verify (not
<br />w / tenant
<br />
|