~
<br />~ ~ ~ ~ ~ ~
<br />Courthouse Square ~
<br />Court & High Street
<br />~
<br />Salem, Oregon
<br />Arbuckle Costic Architects, Inc
<br />Design Development Probable Cost Estimate
<br />I Third Floor
<br />~ Total Area
<br />~ - -
<br />IThird Floor Tenant Finishes Qua
<br />DOORS, WINDOWS & GLASS
<br />~ Doors, Frames & Hardware (incls. installatior~)
<br />interior doors ~
<br />'~ office & conf I
<br />; other I
<br />Subtotal !
<br />~
<br />~ Relites, Sidelites & Transoms I
<br />6~0~~ X 4~2~~ I~
<br />o~ces I
<br />I sidelites ~
<br />large conference ~'
<br />, conference ~
<br />Subtotal ,
<br />14 TOTAL - DOORS, WINDOWS & GLASS ~
<br />, - -- _ _ _
<br />FINISHES
<br />~
<br />, Partitions ~,
<br />~ typical partitions '~,
<br />I furr columns ~I
<br />' acoustic @ above I
<br />furring @ concrete wall
<br />III Subtotal II
<br />~ Ceilings
<br />~; install ceiling grid 8~ tiles I 26,
<br />I~ Subtotal
<br />~
<br />'~ Resilient ~~I
<br />' vct ~
<br />rubber base I
<br />; Subtotal i
<br />~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
<br />-- ------- ----- -- ----- -- -- -- -
<br />Architectural Cost Consultants, LLC Estimate Date: R21-Aug-98
<br />James A. Jerde, AIA - Stanley J. Pszczolkowski, AIA Document Date: 23-Ju1-98
<br />6441 SW Canyon Court, Suite 103 Print Date: 21-Aug-98
<br />Portland, Oregon 97221 Print Time: 11:42 AM
<br />Phone (503) 297-7210 Fax (503) 297-7187 Construction Start: Spring 99
<br />- _- _ ___ _ _
<br />- _- _
<br />28,279
<br />28,279 sf sf
<br />- -- - - -- - - - - - -
<br />ntity Unit CosUUnit Cost Total Comments
<br />- -- - - - - - -- - _ _ ~
<br />78 ea 750.00 58,500
<br />8 ea 750.00 6,000
<br />64,500
<br />26 ea 750.00 19,500
<br />28 sf 30.00 840
<br />28 sf 30.00 840
<br />12 sf 30.00 360
<br />21, 540
<br />a86,040
<br />856 sf
<br />4.35 85,817 85,817
<br />3.50 8,316 8,316
<br />0.65 6,412 6,412
<br />225 1,683 1,683
<br />58,500 0
<br />6,000 0
<br />64,500 0
<br />19,500 0
<br />840 0
<br />840 0
<br />360 0
<br />21,540 0
<br />86,040 $0
<br />102,227 ~ 102,227
<br />0. 58 15, 576 15, 576
<br />_ _- -
<br />15,576 15,576
<br />1.75 840 840
<br />1.50 8,762 8,762
<br />--
<br />9,602 9,602
<br />Third Floor Tenant Improvements Detail Estimate - Page 3
<br />3.04
<br />0
<br />0 verify
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />19, 728 sf
<br />2,376 sf
<br />9,864 sf
<br />748 sf
<br />480 sf
<br />5,841 If
<br />
|