|
Courtho`trse Square Architec}'~iral Cost Consultants, LLC Estimate Date: R1&Aug-98
<br />Court 8 High Street James A. Jerde, AIA - Stanley J. Pszczolkowski, AIA Document Date: 23-Ju1-98
<br />Salem, Oregon 6441 SW Canyon Court, Suite 103 Print Date: 1&Aug-98
<br />Arbuckle Costic Architects, Inc Portland, Oregon 97221 Print Time: 05:44 PM
<br />Design Development Probable Cost Estimate Phone (503) 297-7210 Fax (503) 297-7187 Construction Start: Spring 99
<br />Ground Level
<br />Transit 6,572
<br />Transit / County 4,826
<br />County 2,532
<br />Total Area 13,930 sf
<br />Ground Level Tenant Finishes Quanti Unit CosUUnit Cost Total Comments
<br />MECHANICAL - Continued
<br />Fire sprinklers
<br />transit 6,572 sf 0.50 3,286 3,286
<br />shared 4,826 sf 0.50 2,413 1,207 1,2Q7
<br />county 2,532 sf 0.50 1,266 1,266 I
<br />Subtotal 6,965 2;473' 4,493 0.50
<br />TOTAL - MECHANICAL $115,240 ' $40;423 ' $74,818 8.27 j
<br />
<br />ELECTRICAL
<br />Power & Lighting
<br />county
<br />county & transit
<br />transit 13,930
<br />6,572
<br />4,826
<br />2,532 sf
<br />sf
<br />sf
<br />sf
<br />3.50
<br />3.50 "
<br />3.50
<br />23,002
<br />16,891
<br />8,862
<br />23,002
<br />8,446
<br />
<br />' 8,446
<br />8,862
<br />Subtotal 48,755 31,~48 17,3D8I
<br />TOTAL - ELECTRICAL ~48,755 ' $3'1,448 ` $17,308 3.50
<br />
<br />SUBTOTAL 486,901 $486,901 ' 155,156 ' 331,745 $486,901
<br />GENERAL CONDITIONS
<br />GENERAL CONTRACTOR FEE
<br />ESTIMATING CONTINGENCY 7.75%
<br />3.75%
<br />7.00% 37,735
<br />19,674
<br />38,102 12,4~5
<br />6,269
<br />12,'1~41 25,710
<br />13,405
<br />25,'980
<br /> . o ~ r ~' ~ o
<br />TOTAL DIRECT CONSTRUCTION COST
<br />Ground Level Tenant Finishes
<br />13,930
<br />sf
<br />$42.12 /sf
<br />~586,780
<br />'$98~;983
<br />$399,797
<br />$586,780
<br />Ground Level Tenant Improvements Detail Estimate - Page 13
<br />
|